LOTTERY.COM INC. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (form 10-Q)

The following dialogue and evaluation of our monetary situation and outcomes of
operations along with the condensed consolidated monetary statements and the
associated notes showing elsewhere on this Quarterly Report incorporates
forward-looking statements that contain dangers and uncertainties. Our precise
outcomes and the timing of occasions might differ materially from these expressed or
implied in such forward- trying statements in consequence of numerous elements,
together with these set forth in “Cautionary Note Regarding Forward-Looking
Statements” included herein and “Risk Factors” included on this Quarterly Report
and our Annual Report on Form 10-Okay for the yr ended December 31, 2021, filed
with the SEC on April 1, 2022 (our “Annual Report”).

Overview

Lottery.com (previously generally known as Trident Acquisitions Corp., or “TDAC”) is a
main supplier of home and worldwide lottery merchandise and companies. As
an impartial third-party lottery recreation service, we provide a platform that we
architected, developed, and function to allow the distant buy of legally
sanctioned lottery video games within the U.S. and overseas (the “Platform”). Our income
producing actions consist of (i) providing the Platform by way of our Lottery.com
app and our web sites to customers positioned within the U.S. and worldwide
jurisdictions the place the sale of lottery video games is authorized and our companies are
enabled for the distant buy of sanctioned lottery video games (our “B2C
Platform”); (ii) promoting credit (“LotteryHyperlink Credits”) that may be exchanged
for versatile promotion packages that embrace our advertising collateral, pay as you go
promoting, growth companies, account administration, and pay as you go lottery video games
to be used in promotions to our third-party grasp internet affiliate marketing companions
(our “Master Affiliates”) to be used by them and by their sub-affiliates (collectively
with the Master Affiliates, the “Affiliates”) in enterprise internet affiliate marketing
actions and selling our B2C Platform (“LotteryHyperlink”); (iii) providing an
internally developed, created, and operated business-to-business software
programming interface (“API”) of the Platform to allow our industrial companions,
in permitted U.S. and worldwide jurisdictions, to buy sure legally
operated lottery video games from us and to resell them to customers positioned inside their
respective jurisdictions (“B2B API”); and (iv) delivering international lottery knowledge,
similar to successful numbers and outcomes, and subscriptions to knowledge units of our
proprietary, anonymized transaction knowledge pursuant to multi-year contracts to
industrial digital subscribers (“Data Service”).

We at present derive considerably all of our income from the sale of
LotteryHyperlink Credits, service charges paid to us by customers of our B2C Platform,
income share preparations with industrial companions taking part in our B2B
API, and subscription charges from customers of our Data Service. We intend to pursue
development by implementing new merchandise and options inside our B2C Platform
companies, rising our LotteryHyperlink program, increasing our B2C providing into new
home and worldwide jurisdictions, getting into into further agreements
with new industrial companions for our B2B API, rising our LotteryHyperlink Credit
program, executing on strategic acquisitions and different synergistic
alternatives, together with having access to complementary and new expertise
by means of such acquisitions, and investing in and growing new expertise and
enhancing our current expertise in every of our enterprise traces, together with
distributed ledger expertise. In December 2021, we finalized the acquisition of
the area identify https://sports.com and are exploring alternatives for the
supposed strategic entry into authorized sports activities gaming verticals, which can embrace
the distribution of sports activities lottery video games.

In addition, we additionally anticipate to develop our model and dedication to social consciousness
by means of our affiliation with WinTogether. WinTogether is a registered 501(c)(3)
charitable belief that helps charitable, instructional and scientific causes.
Messrs. DiMatteo and Clemenson fashioned WinTogether and proceed to behave as
trustees. We function the WinTogether Platform on behalf of WinTogether, as effectively
because the sweepstakes provided by means of https://wintogether.org (the “WinTogether
Platform”), which assist charitable causes chosen by the trustees of
WinTogether. These sweepstakes work to incentivize individuals to donate to
these chosen causes. Donors to every marketing campaign are robotically entered into the
sweepstakes for the prospect to win money prizes, luxurious objects, and distinctive
experiences. In alternate for working the WinTogether Platform and the
sweepstakes on behalf of WinTogether, we obtain a payment from the gross donations
from every sweepstakes. While the income obtained from the Company’s companies
regarding the WinTogether Platform are at present nominal, we imagine that our
operation of the WinTogether web site and sweepstakes could possibly be a scalable supply
of income sooner or later in addition to a mechanism to extend our model fame
and recognition by sweepstake individuals, which might outcome within the
acquisition and monetization of new customers to our B2C Platform.

2

Business Combination

On October 29, 2021, we consummated a enterprise mixture (the “Business
Combination”) with AutoLotto, Inc. (“AutoLotto”). Following the closing of the
Business Combination (the “Closing”) we modified our identify from “Trident
Acquisitions Corp.” to “Lottery.com Inc.” and the enterprise of AutoLotto grew to become
our enterprise. The Business Combination was pursuant to the phrases of that sure
Business Combination Agreement, dated as of February 21, 2021 (the “Business
Combination Agreement”), by and amongst TDAC, Trident Merger Sub II Corp., a
wholly-owned subsidiary of TDAC (“Merger Sub”) and AutoLotto. Pursuant to the
phrases of the Business Combination Agreement, Merger Sub merged with and into
AutoLotto with AutoLotto surviving the merger as an entirely owned subsidiary of
TDAC, which was renamed “Lottery.com Inc.” The combination worth of the
consideration paid by TDAC to the holders of AutoLotto frequent inventory within the
Business Combination (excluding shares that could be issued to former AutoLotto
stockholders (the “Sellers”) as earnout consideration) was roughly $440
million, consisting of roughly 40,000,000 shares of Common Stock valued at
$11.00 per share. In addition, the Sellers and TDAC’s founders are additionally entitled
to obtain as much as 3 million and 2 million further shares of Common Stock,
respectively, to the extent that sure share value targets are achieved
following the Closing.

Recent Developments

COVID-19 Update

In a typical yr, the gross sales quantity of draw video games relies upon closely on the
growth of just a few notably massive jackpots. Suppression of gross sales (owing, for
occasion, to restricted visits by gamers to places the place tickets are bought as
a outcome social distancing or different measures put in place in consequence of
COVID-19, even when the drawings are themselves continued as scheduled) works
towards the continued growth of these notable jackpots. By distinction, the
betting alternatives provided by means of instantaneous win video games, similar to scratchers, are
usually unaffected by the amount of play, and due to this fact, tickets for immediate
win video games are thought-about extra like merchandise (just like canned items) that
could also be “purchased forward,” even through the curtailment of retail, or
person-to-person, visits. According to the World Lottery Association, throughout
2020, gross sales of instantaneous win video games remained inside 1% of the 2019 ranges for such
gross sales, regardless of pandemic-related restrictions that resulted within the non permanent
closure of retail places which might be the first level of sale for immediate

win
video games.

Throughout the COVID-19 pandemic, gross sales of on-line lottery video games, that are paid
completely from cell gadgets or computer systems (“Online Lottery”) by way of digital
channels, skilled extra ticket gross sales development than the choice,
person-to-person gross sales. The proportion of all gross sales occurring by means of digital
channels reached 17% throughout World Lottery Association membership in 2021, an
improve of 11% over the identical determine in 2020.

The shift in shopper buying exercise towards on-line buying has catalyzed
demand for the cell and on-line supply of lottery video games. As an early entrant
within the supply of digitized illustration of lottery video games with a longtime
and rising person base within the U.S. and overseas, we imagine that we stay
well-positioned to capitalize on what we anticipate to be a continued shift in the direction of
a brand new demography of clients who depend on cell and on-line means for
acquisition of shopper items, together with lottery video games and different types of on-line
gaming. For instance, we skilled a 123% year-over-year improve in our
worldwide sale of distinctive lottery video games between 2020 and 2021, which we primarily
attribute to the shift in shopper buying habits to cell and on-line
purchases as a consequence of COVID-19.

We imagine in attracting the perfect expertise wherever it’s positioned and {that a}
distributed distant workforce is the perfect goal of the Company’s
organizational wants. We additionally reassess our enterprise continuity applications on an
ongoing foundation and in mild of new developments regarding the COVID 19 pandemic
to make sure that our staff stay protected, and that demand for our merchandise
and companies stays constant.

3

Launch of Project Nexus

We are growing a proprietary, blockchain-enabled gaming platform, which we
have named Project Nexus. The Project Nexus platform is designed to deal with excessive
volumes of person visitors with the purpose of bettering customers’ expertise by means of
enhancing the safety pace of our platforms and making them extra dependable. The
preliminary section of Project Nexus was carried out within the second quarter of 2022.
See beneath for extra data.

Key Elements of our Business

Mobile Lottery Game Platform Services

Both our B2C Platform and our B2B API present customers with the flexibility to buy
legally sanctioned draw lottery video games by way of a cell machine or laptop, securely
keep their acquired lottery recreation, robotically redeem a successful lottery
recreation, as relevant, and obtain assist, if required, for the claims and
redemption course of. Our registration and person interfaces are designed to be simple
to make use of, present for the creation of an account and buy of a lottery recreation
with minimal friction and with out the creation of a cell pockets or requirement
to pre-load minimal funds and – importantly – to offer instantaneous affirmation of
the person’s lottery recreation numbers, whether or not chosen at random or picked by the
person. In consideration of our B2C Platform companies, customers pay a service payment
and, in sure non-U.S. jurisdictions, a mark-up on the acquisition value. We
generate income from that service payment and mark-up.

LotteryHyperlink Credits

In the third quarter of 2021, we launched LotteryHyperlink, our internet affiliate marketing
program. As half of LotteryHyperlink, we pay every of our Affiliates a share of
the revenues derived from every new buyer they check with us and, if such
buyer is positioned in a jurisdiction by which they might lawfully use our B2C
Platform, is transformed to a person. These commissions are paid for a contractually
specified period of such person’s exercise on the B2C Platform. In assist of
their promotional actions, our Master Affiliates buy credit, referred
to as a LotteryHyperlink Credit, from us that may be redeemed for versatile promotion
packages, consisting of advertising collateral, pay as you go promoting, growth
companies, account administration, and pay as you go promotional rewards that will redeemed
by customers, upon account activation, to amass lottery video games that can be utilized in
promotions. We generate income from the sale of the LotteryHyperlink Credits and we
imagine that we might generate further income by means of LotteryHyperlink within the
future by these Affiliates buying extra LotteryHyperlink Credits.

Data Services

Our software and web sites supply complete multi-jurisdiction lottery
outcome data, with out the requirement to create an account. Additionally,
our Data Service delivers day by day outcomes of home and worldwide lottery
video games from greater than 40 nations to over 400 digital publishers and media
organizations, pulled from actual time main supply knowledge.

We generate income from the subscription charges paid by our subscribers for
annual entry and additionally further per file charges. We additionally generate charges from
multi-year contracts pursuant to which we promote proprietary, anonymized
transaction knowledge.

The WinTogether Platform

Unlike lottery video games and different video games of probability, participation in sweepstakes is
permissible in nearly each state inside the U.S. and sweepstakes provided on the
WinTogether Platform are open to individuals inside the U.S. and sure
worldwide jurisdictions, except prohibited by native legislation or regulation. When
a participant donates to a marketing campaign trigger on the WinTogether Platform, they’re
robotically entered to win a prize; offered, nonetheless, in accordance with the
sweepstakes necessities of most jurisdictions and the phrases of service for every
sweepstakes, no buy or donation is required for entry into sweepstakes
provided on the WinTogether Platform.

We are the operator and administrator of all sweepstakes on the WinTogether
Platform. In consideration of our operation of the WinTogether Platform and
administration of the sweepstakes, we obtain a share of the gross
donations to a marketing campaign, from which we pay sure dividends and all
administration prices. We anticipate that participation within the sweepstakes provided on
the WinTogether Platform will proceed to develop as we and WinTogether’s trustees
proceed to develop its choices. In addition to the profit of the
philanthropic alternatives generated by the WinTogether Platform, we view its
operation as a scalable supply of income in addition to a mechanism to extend the
Company’s model fame and recognition.

4

Synergistic Growth

In addition to natural development of our present income producing actions, we
intend to develop our enterprise by means of synergistic acquisitions, as evidenced by
our acquisition of 100% of the fairness of Global Gaming Enterprises, Inc., a
Delaware company (“Global Gaming”), which holds 80% of the fairness of every of
Medios Electronicos y de Comunicacion, S.A.P.I de C.V. (“Aganar”) and
JuegaLotto, S.A. de C.V. (“JuegaLotto”) in June 2021, which we imagine offers
development potential for us within the Mexican and Latin American markets, and our
latest acquisition of the “Sports.com” area as half of our plan to enter
sports activities betting in December 2021.

Performance Measures

In managing our enterprise and assessing monetary efficiency, we complement the
data offered by our monetary statements with different working metrics.
We use these metrics to judge our enterprise, measure our efficiency, determine
developments affecting our enterprise, formulate projections and make strategic
selections. The main working metrics we use are:

? transactions per person;

? tickets per transaction;

? gross income per transaction;

? gross revenue per transaction; and

? gross margin per transaction.

These metrics assist allow us to judge pricing, value and buyer
profitability. We imagine it’s helpful to offer buyers with the identical
metrics that we use internally to make comparisons of our historic working
outcomes, determine developments in our working outcomes and consider our enterprise.
These metrics observe our B2C enterprise and exclude customers who had been referred by an
affiliate or who made purchases by means of an API associate.

Three Months Ended
March 31,
2022 2021
Transactions Per User (annualized) 12.58 9.46
Tickets Per Transaction 3.68 4.09
Gross Revenue Per Transaction $ 8.75 $ 10.16
Gross Profit Per Transaction $ 1.30 $ 1.48
Gross Margin per Transaction 14.9 % 14.6 %

Transactions Per User

Transactions per person is the common quantity of particular person transactions per person
in a given interval. An particular person transaction is outlined as the position of an
order by a person on our Platform. We use this measure to find out the general
efficiency of our merchandise on a per person foundation. When thought-about with the opposite
working metrics, transactions per person offers perception into person stickiness
and shopping for patterns and is a useful gizmo to determine our most energetic customers,
which permits us to deploy extra focused advertising and different strategic
initiatives. This metric additionally provides us the flexibility to categorize customers based mostly on
their efficiency and decide the place to expend advertising and/or operational
sources. Transactions per person could also be topic to variables which might be outdoors of
our management, for example the scale and reputation of a selected lottery recreation.

5

Tickets Per Transaction

Tickets per transaction is the common quantity of lottery recreation tickets bought
by a person per transaction. We use this measure to investigate the impression of product
efficiency with our clients on the quantity of tickets bought in a single transaction.
We imagine this metric is helpful for our buyers as a result of it provides perception into
the shopping for habits of our customers. Similar to transactions per person, tickets per
transaction could also be topic to variables which might be outdoors of our management, for
occasion the scale and reputation of a selected lottery recreation.

Gross Revenue Per Transaction

Gross income per transaction is the common gross quantity of income per
transaction. We use this measure to find out how our prime line income is
acting on a per transaction foundation, which helps us to determine and consider
pricing developments. We imagine this metric is helpful for our buyers as a result of it
offers perception into our income development potential on a per transaction foundation.

Gross Profit Per Transaction

Gross revenue per transaction is our common gross revenue per transaction,
calculated as gross income much less the price of the lottery recreation ticket and any
processing charges, together with labor, printing and fee processing, per
transaction. We imagine this metric to be helpful to judge and analyze our
prices and payment construction throughout product choices and person cohorts, and
moreover, helps our buyers as a result of it offers perception into our revenue
development potential on a per transaction foundation.

Gross Margin Per Transaction

Gross margin per transaction is calculated by dividing gross revenue per
transaction by gross income per transaction. We take into account this metric to be a
measure of general efficiency that gives helpful details about the
profitability of our B2C Platform.

Components of Our Results of Operations

Our Revenue

Revenue from B2C Platform. Our income is the retail worth of the acquired
lottery recreation and the service payment charged to the person, which we impose on every
lottery recreation bought from our B2C Platform. The quantity of the service payment is
based mostly upon a number of elements, together with the retail worth of the lottery recreation
bought by a person, the quantity of lottery video games bought by a person, and
whether or not such person is positioned inside the U.S. or internationally. Currently, in
the U.S, the minimal service payment is $0.50 for the acquisition of a $1 lottery recreation
and $1 for the acquisition of a $2 lottery recreation; the service payment for added
lottery video games bought in the identical transaction is 6% of the face worth of all
lottery video games bought. For instance, the service payment for the acquisition of 5
$2 tickets is $1.60, being the $1 base service payment, plus 6% of the combination
worth of the face worth of all lottery video games bought. In the quarter-ended
March 31, 2022, our home B2C Platform customers bought a median of 3.7
lottery video games per transaction at a median service payment of $0.37 per lottery
recreation. For the twelve months ended March 31, 2022, we had a median gross revenue
per home B2C Platform person, the place the definition of gross revenue is similar
as outlined beneath “Gross Profit per Transaction”, of roughly $34.60. During
the quarter-ended March 31, 2022, the Company’s digital advertising spend was
centered on testing the effectiveness of pattern advertising campaigns. We had a
retention fee of home customers of 85% for the twelve months ended March 31,
2022, excluding any clients referred by an affiliate or API associate, which
ends in a lifetime person worth, on common, of $176.55.

6

Internationally, B2C gross sales in jurisdictions the place we don’t have direct or
oblique authority generate an immaterial quantity of income, and we’re
assessing our operations in these jurisdictions.

Revenue from Sale of LotteryHyperlink Credits. We promote LotteryHyperlink Credits to our
third-party Affiliates, which can be redeemed for promoting credit, advertising
collateral, growth companies, account administration companies and pay as you go
promotional rewards. In the three months ended March 31, 2022, we bought $18.0
million in LotteryHyperlink Credits for pay as you go promotional rewards, advertising
supplies and growth companies. Revenue from the sale of LotteryHyperlink Credits
in future intervals might range as a consequence of regulatory or contractual obligations
relevant to our associates or sub-affiliates, which can impression our, our
associates’, or their sub-affiliates’ capacity to undertake the marketing campaign that
administration initially anticipated.

Revenue from B2B API. Together with our third-party industrial associate, we agree
on the quantity of the mark-up on the price to be imposed on the sale of every
lottery recreation bought by means of the B2B API, if any, along with a service payment
to be charged to the person; we obtain as much as 50% of the web revenues from such
mark-up and service payment pursuant to our industrial settlement with every
industrial associate. In the U.S., the Company’s common gross income per such
lottery recreation sale was $2.00 within the three months ended March 31, 2022. We
at present don’t cost our industrial companions a payment for the use of the B2B
API.

In the third quarter of 2021, we launched LotteryHyperlink, which is meant to
leverage third occasion Affiliates throughout a number of industries and advertising
channels to amass customers on our behalf. The preliminary section of this program
concerned the sale and switch of LotteryHyperlink Credits to a Master Affiliate for
use in offering internet affiliate marketing packages to different third occasion Affiliates.
Affiliate advertising packages embrace the LotteryHyperlink Credits, which, within the subsequent
section of this program, such third occasion Affiliates will be capable of use to
promote and distribute our merchandise on their platforms. We imagine that we might
generate further income by means of LotteryHyperlink sooner or later by these third
occasion Affiliates buying extra LotteryHyperlink Credits.

In the three months ended March 31, 2022, we had agreements to amass and promote
lottery video games by means of the B2B API with three worldwide third-party
industrial companions, together with a French betting resolution and one U.S.
third-party industrial associate, which operates a proprietary cell pockets for
use at historically coin-operated machines, similar to arcade video games, merchandising
machines, and laundry machines, which enabled our choices on its cell
software. Collectively, these agreements offered us with entry to over
420,000 distinctive factors of sale for customers to amass lottery video games by way of our B2B
API.

7

Data Services. Commercial acquirers of our Data Service pay a subscription for
entry to the Data Service and, for acquisition of sure massive knowledge units, an
further per file payment. The Company moreover enters into multi-year
contracts pursuant to which it sells proprietary, anonymized transaction knowledge
pursuant to multi-year agreements and in accordance with our Terms of Service in
consideration of a payment.

Our Operating Costs and Expenses

Personnel Costs. Personnel prices embrace salaries, payroll taxes, well being
insurance coverage, employee’s compensation and different advantages for administration and workplace
personnel.

Professional Fees. Professional charges embrace charges paid for authorized and monetary
advisors, accountants and different professionals associated to the Business
Combination and different transactions.

General and Administrative. General and administrative bills embrace
advertising and promoting, bills, workplace and services lease funds,
journey bills, financial institution charges, software program dues and subscriptions, expensed analysis
and growth (“R&D”) prices and different charges and bills.

Depreciation and Amortization. Depreciation and amortization bills embrace
depreciation and amortization bills on actual property and different belongings.

Key Trends and Factors Affecting Our Results

The following describes the developments related to our enterprise which have
impacted, and which we anticipate will proceed to impression, our enterprise and outcomes
of operations in a fabric means:

COVID-19. For the developments and different impacts associated to the COVID-19 pandemic that
might proceed to impression our enterprise and outcomes of operations, please see
“Recent Developments-Impacts of COVID-19,” above.

International operations. We face challenges associated to increasing our footprint
globally and the associated course of of acquiring the licenses and regulatory
approvals vital to offer companies and merchandise inside new and rising
markets. Largely in consequence of the COVID-19 pandemic, the worldwide
jurisdictions the place we function and search to broaden have been topic to
growing overseas forex fluctuations towards the U.S. greenback, hovering
inflation and political and financial instability. We anticipate these developments to
proceed throughout fiscal 2022 and imagine they’re prone to trigger a fabric
lower in shopper spending, which might have a fabric impression on our
revenues. We anticipate that it’s going to take an extended interval of time to attain income
positive factors or generate money within the new areas or any new worldwide jurisdictions
by which we broaden, outdoors of our home geographies.

Introduction of a brand new gaming platform. We have developed a proprietary,
blockchain-enabled gaming platform, which we now have named Project Nexus. Project
Nexus is designed to deal with excessive ranges of person visitors and transaction quantity,
whereas sustaining expediency, safety, and reliability in processing lottery
recreation gross sales, the retail necessities of the B2C Platform, the executive and
back-office performance required by the B2B API, and the claims and redemption
course of. We anticipate to make the most of this platform to launch new merchandise, together with
any proprietary merchandise we might introduce. The introduction of new expertise
like Project Nexus is topic to dangers together with, for instance, implementation
delays, points efficiently integrating the expertise into our options, or
the chance that the expertise doesn’t produce the anticipated advantages.

8

Our development plans and the aggressive panorama. Our direct opponents function
within the international leisure and gaming industries and, like us, search to broaden
their product and service choices with built-in merchandise and options. Our
short-to-medium time period focus is on growing our penetration in our current U.S.
jurisdiction by growing direct to shopper advertising campaigns, introducing
our B2C Platform into new U.S. and worldwide jurisdictions, rising our
LotteryHyperlink program by means of the addition of new Affiliates, and buying
synergistic regulated and sports activities betting enterprises domestically and overseas.
Competition within the sale of on-line lottery video games has considerably elevated in
latest years, is at present characterised by intense price-based competitors, and
is topic to altering expertise, shifting wants and frequent introductions of
new video games, growth platforms and companies. To keep our aggressive edge
alongside different established business gamers (many of which have extra sources,
or capital), we anticipate to incur better working bills within the short-term,
similar to elevated advertising bills, elevated compliance bills, elevated
personnel and advisory bills related to being a public firm,
further operational bills and salaries for personnel to assist anticipated
development, further bills related to our capacity to execute on our
strategic initiatives together with our goal to undertake merger and acquisition
actions, in addition to further capital expenditures related to the
ongoing growth and implementation of Project Nexus.

Results of Operations

Three Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021

The following desk summarizes our outcomes of operations for the three month
ended March 31, 2022 and March 31, 2021, respectively.

Three Months Ended
March 31,
2022 2021 $ Change % Change

Revenue $ 21,150,892 $ 5,461,539 $ 15,689,353 287 %
Cost of income 3,165,469 2,946,981 218.488 7 %
Gross revenue 17,985,423 2,514,558 15,470,865 615 %

Operating bills:
Personnel prices 25,975,863 1,095,793 24,880,070 2,271 %
Professional charges 3,055,039 2,415,198 445,146 26 %
General and administrative 3,399,896 1,388,574 2,011,322 145 %
Depreciation and amortization 1,373,925 367,259

1,006,666 274 %
Total working bills 33,804,723 5,266,824 28,716,747 542 %
Loss from operations $ (15,819,300 ) $ (2,752,266 ) (12,872,339 ) 475 %

Other bills
Interest expense (953 ) 2,472,048 (2,473,001 ) (100 )%
Other (earnings) expense (2,436 ) 231,720 (234,156 ) (100 )%

Total different (earnings) bills, internet (3,389 ) 2,703,768

(2,707,157 ) (100 )%

Net loss earlier than earnings tax $ (15,815,911 ) $ (5,456,034 ) $ (10,165,182 ) (290 )%
Income tax expense (profit) – –
Net loss (15,815,911 ) (5,456,034 )

Other complete loss
Foreign forex translation adjustment,
internet (1,064 ) –
Comprehensive loss (15,816,975 ) (5,456,034 )

Net earnings attributable to
noncontrolling curiosity 129,222 –
Net loss attributable to Lottery.com
Inc. (15,687,753 ) (5,456,034 )

Net loss per frequent share
Basic and diluted $ (0.33 ) $ (0.35 )

Weighted common frequent shares
excellent
Basic and diluted 46,832,919 15,740,414

9

Revenues.

Revenue. Revenue for the three months ended March 31, 2022 was $21.2 million, an
improve of $15.7 million, or 287%, in comparison with income of $5.5 million for the
three months ended March 31, 2021. The improve in income was pushed by the
sale of $18 million in LotteryHyperlink Credits for pay as you go promotional rewards,
advertising supplies and growth companies.

Cost of Revenue. Cost of income for the three months ended March 31, 2022 was
$3.2 million, a rise of $0.2 million, or 7%, in comparison with value of income of
$2.9 million for the three months ended March 31, 2021. The improve in the price
of income was pushed by a bigger share of inner growth prices
attributable to buyer gross sales through the present quarter, partially offset by
the expiration of a excessive share of the pre-paid promotional rewards
underlying the LotteryHyperlink Credits that had been issued to a Master Affiliate within the
first quarter in consequence of the delayed launch of such affiliate’s promotional
program. The Company didn’t incur prices related to redemption of most of
such LotteryHyperlink credit.

Gross Profit. Gross revenue for the three months ended March 31, 2022 was $18
million in comparison with $2.5 million for the three months ended March 31, 2021, an
improve of $15.4 million, or 615%. This improve was primarily as a result of sale
of $18.0 million of LotteryHyperlink Credits for pay as you go promotional rewards,
advertising supplies and growth companies, which generated important gross
revenue.

Operating Costs and Expenses.

Three Months Ended
March 31,
2022 2021 $ Change % Change
Operating bills
Personnel prices $ 25,975,863 $ 1,095,793 $ 24,880,070 2,271 %
Professional charges 3,055,039 2,415,198 445,146 26 %
Sales & advertising 907,686 1,244,906 (337,220 ) (27 )%
General and Administrative 2,492,210 143,668 2,348,542 1,635 %
Depreciation and amortization 1,373,925 367,259 1,006,666 274 %
Total working bills $ 33,804,723 $ 5,266,824 $ 28,343,204 542 %

10

Operating bills for the three months ended March 31, 2022 had been $33.8 million,
a rise of $28.5 million, or 542%, in comparison with $5.3 million for the three
months ended March 31, 2021. The improve was primarily pushed by elevated
personnel bills incurred from $22.2 million of inventory compensation expense and
elevated basic and administrative bills from public firm bills,
elevated headcount to assist the Company’s development, elevated advertising spends
ensuing from the use of Gatehouse Media credit, which we obtained a number of
years in the past in alternate for warrants, and elevated amortization bills pushed
by acquisitions made through the 2021 fiscal yr

Personnel Costs. Personnel prices elevated by $24.9 million, from $1.1 million
for the three months ended March 31, 2021, to $26 million for the three months
ended March 31, 2022. The improve was due primarily to a rise of $22.2
million in inventory compensation expense in consequence of fairness grants that had been
valued on the share value quickly after the Business Combination.

Professional Fees. Professional charges elevated by $0.6 million, or 26%, from
$2.4 million for the three months ended March 31, 2021 to $3.1 million for the
three months ended March 31, 2022. The improve was pushed primarily by public
firm authorized and skilled charges together with non-cash warrant issuances of

an
approximate $195,000.

Sales and Marketing. Sales and advertising bills for the three months ended
March 31, 2022 had been roughly $908 thousand, in comparison with $1.3 million for
the three months ended March 31, 2021, a lower of $337,000, or 27%. This
lower was due primarily to a lower in media credit used through the
present interval.

General and Administrative. General and administrative bills elevated $2.3
million, or 1,635%, from $.1 million for the three months ended March 31, 2021
to $2.5 million for the three months ended March 31, 2022. These prices elevated
basically with the expansion of the enterprise and might be damaged down additional into:
elevated journey of $0.4 million for enterprise growth alternatives,
elevated enterprise licensing, financial institution charges, and insurance coverage of $0.9 million, and $0.8
million of further workplace and software-related prices to assist the elevated
headcount.

Depreciation and Amortization. Depreciation and amortization elevated $1.0
million, or 274%, from $0.4 million for the three months ended March 31, 2021 to
$1.4 million for the three months ended March 31, 2022. The improve was pushed
by the acquisition of the sports activities.com area identify in 2021 in addition to the
intangibles created by means of the acquisition of Global Gaming.

Other (Income) Expense, Net.

Three Months Ended
March 31,
2022 2021 $ Change % Change
Other bills
Interest expense (953) 2,472,048 (2,473,001) (100) %
Other (earnings) expense (2,436) 234,720 (234,156) (100) %
Total different (earnings) expense, internet $ (3,389) $ 2,703,768

(2,707,157) (100) %

Interest Expense. We had minimal curiosity bills for the three months ended
March 31, 2022, in comparison with curiosity expense of $2.5 million for the three
months ended March 31, 2021. This change was pushed by decrease debt ranges as a
outcome of debt that transformed into fairness on the time of the Business
Combination or settled in money following the Closing.

11

Other Expense. We had no different expense for the three months ended March 31, 2022
as in comparison with curiosity expense of $0.2 million for the three months ended

March
31, 2021.

Liquidity and Capital Resources

Our main want for liquidity is to fund working capital necessities of our
enterprise, development, capital expenditures and for basic company functions. Our
main supply of liquidity has traditionally been funds generated by financing
actions. For 2022, we anticipate to fund our operations, undertake anticipated
development actions and make deliberate capital expenditures using primarily the
proceeds from the Business Combination and money flows from working actions,
though our capacity to take action is determined by our future working efficiency, which
is topic to prevailing financial situations and monetary, enterprise and different
elements, some of that are past our management.

Upon the Closing on October 29, 2021, we obtained internet proceeds of roughly
$42.8 million in money. As of March 31, 2022, we had $50.8 million of money and
money equivalents and $88.8 million of working capital (present belongings minus
present liabilities), in contrast with $62.6 million of money and $88.3 million of
working capital as of December 31, 2021.

We anticipate that our money available and money offered by operations will enable us to
meet our capital necessities and operational wants for the following twelve months.
As of March 31, 2022, there have been no regulatory capital necessities relevant
to our business.

We anticipate to deploy capital to fund our development by means of implementing new merchandise
and options inside our B2C Platform companies; advertising our B2C Platform
providing to new customers; getting into into further agreements with new industrial
companions for our B2B API and LotteryHyperlink credit; executing on strategic
acquisitions and different synergistic alternatives; investing in and growing
new expertise; and enhancing our current expertise in every of our enterprise
traces, together with distributed ledger expertise.

Execution of our development plans, together with additional enlargement of our enterprise to
new U.S. states and worldwide jurisdictions, might require further capital,
which we might search by means of the issuance of fairness or debt securities. If we’re
not in a position to safe the required capital, or if the phrases of financing are much less
fascinating than we anticipate, we could possibly be compelled to lower our degree of funding
in new product launches and associated advertising initiatives or to cut back our
current operations, every of which might have an opposed impression on our enterprise,
outcomes of operations and monetary prospects.

Convertible Debt Obligations

Prior to the Closing, we funded our operations by means of the issuance of
convertible promissory notes.

From August to October 2017, the Company entered into seven Convertible
Promissory Note Agreements with unaffiliated buyers for an combination quantity
of $821,500. The notes bore curiosity at 10% per yr, had been unsecured, and had been
due and payable on June 30, 2019. The Company and the noteholders executed
amendments in February 2021 to increase the maturity date to December 21, 2021. As
of each March 31, 2022 and December 31, 2021, the stability of these notes was
$771,500.

From November 2019 by means of October 28, 2021, we issued roughly $48.2
million in combination principal quantity of Series B convertible promissory notes.
The notes bear curiosity at 8% per yr, had been unsecured, and had been due and payable
on dates starting from December 2020 to December 2022. For these promissory notes
that will have matured on or earlier than December 31, 2020, the events prolonged the
maturity date to December 21, 2021 by means of amendments executed in February 2021.
The amendments additionally allowed for automated conversion to fairness in consequence of
the Business Combination. Nearly all of the aforementioned promissory notes
robotically transformed into shares of Common Stock or had been terminated pursuant
to their phrases, as relevant, in reference to the Closing. Those that stay
excellent don’t have conversion phrases that had been triggered by the Closing.

12

Immediately previous to the Closing, roughly $60.0 million of convertible
debt was transformed into fairness of AutoLotto. As of March 31, 2022, we had no
convertible debt excellent.

Cash Flows

Net money offered by working actions was $3.9 million for the three months
ended March 31, 2022, in comparison with internet money offered by working actions of
$3.9 million for the three months ended March 31, 2021. Factors affecting
modifications in working money flows had been elevated income from operations which
had been offset by elevated bills for skilled charges, personnel prices, and
gross sales and advertising actions in 2022 as in comparison with 2021. Net money utilized in
investing actions through the yr ended March 31, 2022 had been $1.1 million,
in comparison with $3.1 million for the prior yr. The lower was primarily the
outcome of a lower in spending on capitalized software program growth. Net money
utilized by financing actions was $6.8 million for the three months ended March
31, 2022, in comparison with internet money offered of $14.5 million for the three months
ended March 31, 2021. The lower was primarily due convertible debt being
issued in 2021 which didn’t repeat in 2022 in addition to the acquisition of $6.5
million of debt in 2022.

Emerging Growth Company Accounting Election

Section 102(b)(1) of the JOBS Act exempts rising development firms from being
required to adjust to new or revised monetary accounting requirements till
personal firms are required to adjust to the brand new or revised monetary
accounting requirements. The JOBS Act offers that an organization can select to not
take benefit of the prolonged transition interval and adjust to the
necessities that apply to non-emerging development firms, and any such election
to not take benefit of the prolonged transition interval is irrevocable. We are
an “rising development firm” as outlined in Section 2(a) of the Securities Act of
1933, as amended, and have elected to take benefit of the advantages of this
prolonged transition interval. We anticipate to stay an rising development firm
by means of the top of the 2023 fiscal yr and we anticipate to proceed to take
benefit of the advantages of the prolonged transition interval. This might make it
troublesome or not possible to match the monetary outcomes with the monetary
outcomes of one other public firm that’s both not an rising development firm
or is an rising development firm that has chosen to not take benefit of the
prolonged transition interval exemptions for rising development firms as a result of of
the potential variations in accounting requirements used.

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This
steering requires recognition of most lease liabilities on the stability sheet to
give buyers, lenders, and different monetary assertion customers a extra
complete view of an organization’s long-term monetary obligations, in addition to
the belongings it owns versus leases. ASU 2016-02 can be efficient for fiscal years
starting after December 15, 2021, and for interim intervals inside annual intervals
after December 15, 2022. In July 2018, the FASB issued ASU 2018-11 making
transition necessities much less burdensome. The customary offers an choice to
apply the transition provisions of the brand new customary at its adoption date as an alternative
of on the earliest comparative interval introduced within the Company’s monetary
statements. We are at present evaluating the impression that this steering could have
on our monetary statements in addition to the anticipated adoption technique. We don’t
imagine the adoption of this customary could have a fabric impression on our
monetary statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit
Losses: Measurement of Credit Losses on Financial Instruments”, as further
steering on the measurement of credit score losses on monetary devices. The new
steering requires the measurement of all anticipated credit score losses for monetary
belongings held on the reporting date based mostly on historic expertise, present
situations and affordable supportable forecasts. In addition, the steering
amends the accounting for credit score losses on available-for-sale debt securities
and bought monetary belongings with credit score deterioration. The new steering is
efficient for all public firms for interim and annual intervals starting
after December 15, 2019, with early adoption permitted for interim and annual
intervals starting after December 15, 2018. In October 2019, the FASB authorised a
proposal which grants smaller reporting firms further time to implement
FASB requirements on present anticipated credit score losses (CECL) to January 2023. As a
smaller reporting firm, we’ll defer adoption of ASU No. 2016-13 till
January 2023. We are at present evaluating the impression this steering could have on
our condensed consolidated monetary statements.

13
© Edgar Online, supply Glimpses

https://www.marketscreener.com/quote/stock/LOTTERY-COM-INC-128898692/news/LOTTERY-COM-INC-Management-s-Discussion-and-Analysis-of-Financial-Condition-and-Results-of-Operati-40448521/

Recommended For You